Friday, January 29, 2010

Bank Owned 5 Bed 1.5 Bath--- 1417 Sqft


Exterior Front



Living and Dinning Room

Financial Analysis
Price
$52,000
Closing Cost
$2,500
Rehab
$8,000
Total Cash Investment
$62,500
After Repair Value (ARV)
$100,000
Rent
900
Tax+Ins.
300
Monthly Cash Flow
600
Yearly Cash Flow
7200
ROI (Full Occupancy)
11.52%
Equity
$37,500
Property Highlights
Sqft:
1417
Beds:
5
Baths:
1.5
Construction
Block
Year
1977
Area Zip Code:
32818
Subdivision/Area:
Laurel Hills

No comments:

Post a Comment