
Click on Image to Enlarge
| Financial Analysis | |
| Price | $57,000 |
| Closing Cost | $2,500 |
| Rehab | $8,000 |
| Total Cash Investment | $67,500 |
| ARV | $100,000 |
| Vacancy Rate | 8.20% |
| Rent | 900 |
| Tax+Ins. | 300 |
| Monthly Cash Flow | 600 |
| Yearly Cash Flow | 7200 |
| Net Vacancy | 6609.6 |
| ROI (Full Occupancy) | 10.67% |
| Adjusted ROI (Net Vacancy) | 9.79% |
| Equity | $32,500 |
| Property Highlights | |
| Sqft: | 1000 |
| Beds: | 3 |
| Baths: | 1 |
| Construction | Block |
| Wholesale Price: | $63,000 |
| After Repair Value: | $100,000 |
| Repair: | $8,000 |
| Area Zip Code: | 34761 |
| Subdivision: | Meadows |
Notes: Great house in Ocoee that is very clean. House could be an easy flip for someone, great rental, or place to live.





