Posts
Click to Enlarge
Notes: Needs some TLC but great price point to cash flow the property
| Financial Analysis | |
| Price | $29,000 |
| Closing Cost | $2,500 |
| Rehab | $15,000 |
| Total Cash Investment | $46,500 |
| ARV | $65,000 |
| Vacancy Rate | 7.00% |
| Rent | 900 |
| Tax+Ins. | 300 |
| Monthly Cash Flow | 600 |
| Yearly Cash Flow | 7200 |
| Net Vacancy | 6696 |
| ROI (Full Occupancy) | 15.48% |
| Adjusted ROI (Net Vacancy) | 14.40% |
| Equity | $18,500 |
| Property Highlights | |
| Sqft: | 1265 |
| Beds: | 3 |
| Baths: | 2 |
| Construction | Block |
| Year | 1958 |
| Wholesale Price: | $29,000 |
| After Repair Value: | $65,000 |
| Repair: | $15,000 |
| Area Zip Code: | 32808 |
| Subdivision: | Riverside Cove |
Notes: Needs some TLC but great price point to cash flow the property
No comments:
Post a Comment