Click on Image to Enlarge| Financial Analysis | |
| Price | $35,000 |
| Closing Cost | $2,500 |
| Rehab | $8,500 |
| Total Cash Investment | $46,000 |
| ARV | $70,000 |
| Vacancy Rate | 8.90% |
| Rent | 900 |
| Tax+Ins. | 250 |
| Monthly Cash Flow | 650 |
| Yearly Cash Flow | 7800 |
| Net Vacancy | 7105.8 |
| ROI (Full Occupancy) | 16.96% |
| Adjusted ROI (Net Vacancy) | 15.45% |
| Equity | $24,000 |
| Property Highlights | |
| Sqft: | 1050 |
| Beds: | 3 |
| Baths: | 2 |
| Construction | Block |
| Year | 1961 |
| Wholesale Price: | $35,000 |
| After Repair Value: | $70,000 |
| Repair: | $8,500 |
| Area Zip Code: | 32771 |
| Subdivision: | San Lanta |
Notes: 3/2 Sanford in Florida....super cheap great cashflow property.
No comments:
Post a Comment