Posts
Click Image to Enlarge
| Financial Analysis | |
| Price | $27,000 |
| Closing Cost | $2,500 |
| Rehab | $7,500 |
| Total Cash Investment | $37,000 |
| ARV | $60,000 |
| Vacancy Rate | 8.60% |
| Rent | 750 |
| Tax+Ins. | 265 |
| Monthly Cash Flow | 485 |
| Yearly Cash Flow | 5820 |
| Net Vacancy | 5319.48 |
| ROI (Full Occupancy) | 15.73% |
| Adjusted ROI (Net Vacancy) | 14.38% |
| Equity | $23,000 |
| Property Highlights | |
| Sqft: | 915 |
| Beds: | 3 |
| Baths: | 1 |
| Construction | Block |
| Year | 1964 |
| Wholesale Price: | $27,000 |
| After Repair Value: | $60,000 |
| Repair: | $7,500 |
| Area Zip Code: | 32811 |
| Subdivision: | Richmond Heights |
Note: 3 bed 1 bath house for cheap! Need paint, carpet, and A/C to be installed. Sold for 119k in 2006
No comments:
Post a Comment