Bank Owned Property Orlando Fl, $76K 3/2 1852 sqft

Click On Image to Enlarge

Contract Pending Date 09/10/09

Financial Analysis
Price	$76,000
Closing Cost	$2,500
Rehab	$12,000
Total Cash Investment	$90,500
ARV	$128,000
Vacancy Rate	8.60%
Rent	1,150
Tax+Ins.	300
Monthly Cash Flow	850
Yearly Cash Flow	10200
Net Vacancy	9322.8
ROI (Full Occupancy)	11.27%
Adjusted ROI (Net Vacancy)	10.30%
Equity	$37,500
Property Highlights
Sqft:	1852
Beds:	3
Baths:	2
Construction	Block
Wholesale Price:	$76,000
After Repair Value:	$128,000
Repair:	$12,000
Area Zip Code:	32818
Subdivision:	Village Green

Note: 3/2 very nice neighborhood. Has new roof and A/C handler.