Posts
Click on Image to Enlarge| Financial Analysis | |
| Price | $62,000 |
| Closing Cost | $2,500 |
| Rehab | $10,000 |
| Total Cash Investment | $74,500 |
| ARV | $105,000 |
| Vacancy Rate | 6.50% |
| Rent | 1,050 |
| Tax+Ins. | 235 |
| Monthly Cash Flow | 815 |
| Yearly Cash Flow | 9780 |
| Net Vacancy | 9144.3 |
| ROI (Full Occupancy) | 13.13% |
| Adjusted ROI (Net Vacancy) | 12.27% |
| Equity | $30,500 |
| Property Highlights | |
| Sqft: | 1311 |
| Beds: | 3 |
| Baths: | 2.5 |
| Construction | Block |
| Wholesale Price: | $62,000 |
| After Repair Value: | $105,000 |
| Repair: | $10,000 |
| Area Zip Code: | 32703 |
| Subdivision: | Lake Hammer Estates |
Notes: Great 2 story home in Apopka Fl, clean house. Home sold for $74,900 when it was built in 1994
No comments:
Post a Comment